Elders Limited Half Year Results Investor Presentation
Released
Released
Announcement PDF
20 May 2024
2024 Half-Year Results Investor Presentation
Attached is the Elders Limited (ASX:ELD) investor presentation in connection with the financial results for
the 6-month period ended 31 March 2024.
Elders’ Managing Director and Chief Executive Officer, Mark Allison, and Chief Financial Officer, Paul
Rossiter, will deliver this presentation by webcast and simultaneous teleconference at 10.00 am (AEST)
today.
As advised in the Company’s announcement to the ASX on Tuesday 14 May 2024, you can register to view
and listen to live commentary of the presentation. For details, refer to that announcement.
Further Information:
Mark Allison, Managing Director & Chief Executive Officer, 0439 030 905
Media Enquiries:
Meagan Burbidge, Senior Communications Specialist, 0417 841 092
Authorised by:
Elders Limited Board of Directors
Elders Limited ABN 34 004 336 636.
Registered Office: Level 10, 80 Grenfell Street, Adelaide SA Australia 5000
Half Year Results
Presentation for FY24
20 May 2024
Presented by
Mark Allison
Managing Director and CEO
Paul Rossiter
CFO
1
Elders Limited
Disclaimer And Important Information
The material in this presentation has been prepared by Elders Limited and is general background about Elders' activities and performance at the date
of this presentation. The information is in summary form, does not purport to be complete, and where derived from publicly available sources has not
been independently verified. Information in this presentation is not advice or a recommendation to investors or potential investors in relation to
holding, selling or buying Elders shares and does not take into account a reader's investment objectives, financial situation or needs.
Forward looking statements
This presentation is prepared for informational purposes only. It contains forward looking statements that are subject to risk factors associated with
the agriculture industry many of which are beyond the control of Elders. Elders’ future financial results will be highly dependent on the outlook and
prospect of the Australian farm sector, and the values and volume growth in internationally traded livestock and fibre. Financial performance for the
operations is heavily reliant on, but not limited to, the following factors: weather and rainfall conditions; commodity prices and international trade
relations. Whilst every endeavour has been made to ensure the reasonableness of forward looking statements contained in this presentation, they do
not constitute a representation and no reliance should be placed on those statements.
Non-IFRS information
This presentation refers to and discusses underlying profit to enable analysis of like-for-like performance between periods, excluding the impact of
discontinued operations or events which are not related to ongoing operating performance. Underlying profit measures reported by the Company
have been calculated in accordance with the FINSIA/AICD principles for the reporting of underlying profit. Underlying profit is non-IFRS financial
information and has not been subject to review by the external auditors, but is derived from audited accounts by removing the impact of discontinued
operations and items not considered to be related to ongoing operating performance.
2
Elders Limited
ELDERS LIMITED
AGENDA
Agenda
01
Executive Overview
04
Questions
02
Financial Results
05
Appendix
03
Strategy and Outlook
3
Executive Overview
Presented by Mark Allison (Managing Director and CEO)
4
Elders Limited
ELDERS LIMITED
EXECUTIVE OVERVIEW
Earnings Resilience Through Seasonal Volatility
Guidance reflects first quarter weakness from below average seasonal conditions, balanced with an improved outlook for cropping and livestock
First Eight Point Plan
EBIT¹ +37.5%
EPS¹ +735.2%
Second Eight Point Plan
ROC¹ 25.7%
EBIT¹ +22.8%
EPS¹ +12.8%
ROC¹ 20.9%
Third Eight Point Plan
EBIT¹ +17.0%
EPS¹ +13.6%
FY24 Guidance
Fourth
ROC¹ 21.6%
Baseline Year
(EBIT $’m)
Underlying EBIT
Range
232.1
$120m - $140m
___________________
170.8
166.5
Key Drivers
140m
1.
Q1 impacted by El Niño
forecast which negatively
impacted client sentiment,
especially in cropping and
livestock
2.
Outlook for H2 improved
with good moisture
profiles in many winter
crop regions and a
promising recovery in
livestock prices
120.6
120m
74.5
70.4
73.7
56.2
2H24
40.5
27.3
6
Acquisitions
6
Acquisitions
6
Acquisitions
14
Acquisitions
11
Acquisitions
10
Acquisitions
13
Acquisitions
9
Acquisitions
10
Acquisitions
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
Points of Presence Growth²
+2
+8
+4
+6
+20
+13
+10
+15
+12
FY14
Seasonal backdrop
2015 – 2017 El Niño
2017 – 2019 Drought
2019 – 2023 La Niña
2023 - 2024 El Niño
2024 >>> Average
1.
Average EBIT and EPS growth and average ROC over the Eight Point Plan period
2.
Growth generated from acquisitions
5
ELDERS LIMITED
EXECUTIVE OVERVIEW
People and Customer Highlights
1
37%
lost time injury
women in the workforce
9.8
total recordable injury
frequency rate
47
net promoter score
#1
most trusted
agribusiness brand
amongst farmers
fourth year in a row
21%
women in senior positions
77%
employee engagement
13
additional points of presence
6
ELDERS LIMITED
EXECUTIVE OVERVIEW
Safety, Health and Well-being
Commitment to a safe working environment
Total Recordable Injury Frequency Rate (TRIFR)1
Lost Time Injuries (LTI)
6
18.7
15.1
-15%
12.6
3
3
3 Average
10.1
9.8
FY23
HY24
2
1
FY20
1.
FY21
FY22
FY23
HY24
All fatalities, LTIs and medical treatment injuries multiplied by 1,000,000 then divided by hours worked
FY20
FY21
FY22
7
ELDERS LIMITED
EXECUTIVE OVERVIEW
Sustainability Performance
Meaningful progress towards Scope 1 and 2 emission targets
OUR PROGRESS
CLIMATE TARGETS1
Targets set to reduce our Scope 1 and 2 greenhouse gas emissions:
▪ Engaged centralised waste management services provider,
driving waste reduction initiatives
23.9
21%
Reduction vs
baseline
18.8
▪ Implementation of an ethical sourcing platform, enhancing
supplier risk screening
25%
Reduction vs
baseline
17.9
▪ Partnering with Big Bag Recovery to promote enhanced
awareness of plastic bags recoverability through Elders
collection points
64,772
60,828
59,551
▪ Targeted solar and LED lighting site upgrades to reduce
emissions
Baseline
FY21
FY22
FY23
Bar Chart - (tCO2e/$m revenue)
tCO2e
▪ Solar array development at Killara Feedlot installed and near
commissioning
Targets
100% renewable electricity in all Australian sites by 20253
1.
50% reduction in Scope 1 and 2 emissions intensity (tCO2e/$m revenue)
by 2030, against a baseline year, 2021 (subject to commercially viable technology
being available to address feedlot cattle emissions)
Net zero Scope 1 and 2 emissions by 20502 (tCO2e)
2.
3.
Scope 1: direct emissions from owned or controlled sources. Scope 2: indirect emissions from the
generation of purchased electricity
Targets based on Elders’ financial year ending 30 September
As with FY22 and FY23, target to be achieved in FY24 through on-site solar generation and
purchase of LGCs
8
ELDERS LIMITED
EXECUTIVE OVERVIEW
First half impacted by below average seasonal conditions
First half impacted by poor client sentiment following El Niño declaration and below 10-year median livestock prices
$38.4m
11.4%
339%
2.6x
Underlying EBIT
Return on Capital
Cash Conversion
Leverage Ratio
R12 EBIT/ R12 avg net operating assets
YTD Operating cash flow / YTD U’NPAT
Balance date net debt / R12 EBITDA
-54% YOY
from 16.9%
El Niño forecast negatively
impacted H1
Below target benchmark
due to Q1 EBIT impact
from -172%
on track to exceed target for FY24
from 2.2x
Unfavourable Q1
EBIT impact
9
Financial Results
Presented by Paul Rossiter (CFO)
10
Elders Limited
ELDERS LIMITED
FINANCIAL RESULTS
Financial Performance Overview
Improved seasonal outlook supporting FY24 EBIT guidance of $120m - $140m
▪ Reaffirming underlying EBIT range of $120m - $140m
FY24 Underlying EBIT Guidance
▪ Supported by return to average seasonal conditions
▪ Second half EBIT to achieve guidance within range established by FY21 to FY23
▪ Ten acquisitions in the first half of FY24 with ongoing pipeline
Fourth Eight Point Plan
▪ Growing our footprint and diversifying our product portfolio
▪ Transform our business through enhanced systems and processes
▪ Average seasonal outlook improving client sentiment
Operational Resilience
▪ April trading¹ ahead of prior corresponding period
▪ Continued focus on cost and capital discipline
▪ Significant headroom maintained across banking covenants
Financial Ratios
▪ Leverage ratio expected to return within target range (1.5x – 2.0x) by FY25 H1
▪ ROC to improve in the second half towards target of > 15%
▪ Cash Conversion greater than 90% of underlying NPAT
1.
Based on unaudited management accounts
11
ELDERS LIMITED
FINANCIAL RESULTS
Five-Year Financial Performance
Resilient financial result despite below average seasonal conditions
Sales Revenue ($m)
Gross Margin ($m)
+10.5%
+8.8%
3,445
3,321
653
619
529
2,549
438
2,093
285
1,342
900
1,101
FY20
FY21
1,515
1,657
FY22
FY23
HY24
204
242
FY20
FY21
Costs ($m)
327
306
FY22
FY23
HY24
Underlying EBIT ($m)
-7.7%
+13.0%
421
232
448
363
171
167
317
247
151
168
194
FY20
FY21
FY22
121
133
223
53
FY23
HY24
FY20
83
74
FY21
FY22
FY23
38
HY24
CAGR calculated on half year performance
12
ELDERS LIMITED
FINANCIAL RESULTS
Five Year Shareholder Returns
Compelling shareholder value proposition through the agricultural cycles
Adjusted Underlying Earnings per Share (cents)¹
Underlying Earnings per Share (cents)
-26.5%
96.7
134.1
97.3
96.7
69.9
36.8
87.6
66.3
69.9
31.2
FY20
42.9
FY21
21.3
58.0
FY22
32.3
9.1
31.2
FY23
HY24
FY20
Dividends per Share (cents)²
42.9
58.0
11.9
9.1
HY24
32.3
FY21
FY22
Adjusted underlying EPS
FY23
FY
HY
Dividend Payout Ratio (%)³
198%
+18.9%
56
46
42
71%
22
9
FY20
1.
2.
3.
18
20
FY21
28
23
FY22
FY23
HY24
Adjusted for underlying tax expense recognised from 1 October 2021
Franked Percentages, FY20 (100%), FY21 (20%), FY22-23 (30%), FY24 (50%).
Dividend payout ratio expected to reduce when calculated using full-year NPAT
47%
48%
HY21
HY22
29%
HY20
HY23
HY24
CAGR calculated on half year performance
13
ELDERS LIMITED
FINANCIAL RESULTS
HY24 Financial Summary
Improved outlook for the second half following return to average seasonal conditions
Key metrics ($m)
HY24
HY23
Var
Var %
Sales revenue
1,341.8
1,657.3
(315.5)
(19%)
Gross margin
285.4
305.8
(20.4)
(7%)
Gross margin %
21.3%
18.5%
2.8%
n/a
Costs
247.0
223.0
24.0
11%
Underlying EBIT
38.4
82.8
(44.4)
(54%)
Underlying net profit after tax
14.4
50.6
(36.2)
(72%)
Return on capital (%) ¹
11.4%
16.9%
(5.5%)
n/a
356.3
424.7
(68.4)
(16%)
Leverage ratio (times) ²
2.6
2.2
0.4
18%
Operating cash flow
48.7
(86.9)
135.6
156%
Cash Conversion (%)
339.3%
(171.8%)
511%
n/a
Underlying earnings per share (cents)
9.1
32.3
(23.2)
(72%)
Dividend per share (cents) ³
18.0
23.0
(5.0)
(22%)
Net debt (excl. AASB 16)
1.
2.
3.
4.
4
Return on capital = Rolling 12 months Underlying EBIT / (working capital + investments + property, plant and equipment + right of use assets + intangibles (excluding Elders brand name) – DTL
on acquisitions – lease liabilities – provisions)
Target leverage of 1.5 - 2.0 times excludes AASB 16
Franked at 50% up from 30% in the prior period
Balance Date Net Debt
14
ELDERS LIMITED
FINANCIAL RESULTS
Gross Margin Diversification
Continued focus on product diversification through organic and acquisition growth
Total Gross Margin ($m)
-22.4%
79.2
82.2
80.9
326.4
305.8
285.4
HY22
HY23
HY24
-12.8%
64.0
62.8
55.8
+22.5%
+8.0%
37.8
-3.8%
35.3
21.8
18.1
16.4
28.9
23.6
19.3
+2.3%
35.4
33.3
-11.5%
-5.7%
25.1
19.2
32.7
20.0
26.5
27.1
23.3
22.7
+8.5%
9.1
AgChem
Fertiliser
Animal Health
Retail Products
Other Retail
Wholesale
Products
12%
Agency
Services¹
20%
Real Estate
Services
Financial
Services
12%
9%
-5 43%
+2
-1
+3
vs. LY
vs. LY
vs. LY
vs. LY
1. Agency split: Sheep – 34%; Cattle – 48%; Wool and Grain – 18%
Pie charts represent percentage of total HY24 gross margin
+1
vs. LY
8.2
8.9
Feed & Processing
Services
3%
+0
vs. LY
15
ELDERS LIMITED
FINANCIAL RESULTS
Product Performance
Cropping and livestock markets negatively impacted by subdued client sentiment
Change in product margin ($m)
HY23
NPAT
Quarterly Performance³,4
Retail Products
50.6
▪ Sales impacted by cautious consumer sentiment
Q2
Q1
▪ Margin pressure driven by continued softening crop
Retail
Products
(22.6)
protection prices, partially offset by volume growth in
fertiliser
Wholesale
Products
Feed &
Processing
2.6
Agency Services
Agency
Services
(8.2)
Real Estate
Services
6.5
Financial
Services
▪ Strong volume traded and improving prices unable to offset
higher HY23 negative PCP price delta impact
-36.2
(-72%)
Financial
Services
0.6
Feed & Processing
Services
0.7
▪ $1.5m gross margin uplift from change in Elders Wool
handling business launch
Financial Services
Costs ¹
Real Estate
Agency
Wholesale
(24.0)
▪ Improved insurance performance
Interest, Tax,
NCI & Other ²
▪ Growth of own balance sheet livestock lending
8.2
Retail
▪ Non-competes lifted following exit of Rural Bank
HY24
1.
2.
3.
4.
14.4
partnership
Cost drivers detailed on slide 22
NCI – Non controlling interests
The indicative relative performance of HY24 quarters compared to HY23 (based on management accounts and unaudited)
The historical 5-year average Q1 EBIT is $37m (based on management accounts and unaudited)
16
ELDERS LIMITED
FINANCIAL RESULTS
Industry Backdrop – Rural Products
Volume growth unable to fully offset negative sales impact from lower input prices compared to prior corresponding period
HY24
FY23
FY23
HY24
UREA Index ($/tonnes)¹
Glyphosate 95%¹ ($/kg)
-714
(-64%)
14.0
9-Yr Mean
12.0
+/-1 Std Dev
3.2 Std
Dev
-9.0
(-72%)
12.6
1,200
1 Std Dev
1,000
+/-2 Std Dev
1,130
2 Std Dev
10.4
10.0
5 Std
Dev
10-Yr Mean
800
8.0
600
6.0
400
4.0
393
3.6
200
2.0
0.0
0
2015
2019
2024
2014
2019
Elders Cropping Inputs 5 Year Trend²
Elders Fertiliser 5 Year Trend
+13.9%
+9.8%
28,397
29,386
2024
31,530
32,746
384
416
451
410
22,507
268
106
22
103
90
71
8
61
HY20
HY21
HY22
HY23
HY24
Volume (Tonnes’000)
1.
Source: Reproduced courtesy of Refinitive
2.
Excludes the benefits of our backward integration
HY20
GM ($’m)
18
16
HY23
HY24
11
HY21
HY22
Volume (Tonnes’000)
GM ($’m)
17
ELDERS LIMITED
FINANCIAL RESULTS
Continued Volume Growth Across Key Products
Continued sales volume growth unable to offset lower crop protection prices against prior period
Volumes (Tonnes’ 000)
637
42
586
7
1
2
Animal Health
Crop Protection
▪ Marginal volume growth impacted by
▪ Volumes and client sentiment impacted by
weaker livestock prices and soft client
sentiment in Q1
▪ Rebounding EYCI¹ FY24 Q2 saw
improving client sentiment
HY23
Animal Health Crop Protection
Seed
Fertiliser
El Niño announcement
▪ Gross margin impacted by declining input
prices and purchase of inventory for 3rd
parties to meet demand
HY24
Rural Product Sales ($m)
1,345
100
(295)
(19)
Seed
Fertiliser
▪ Strong own brand sorghum volumes, offset
▪ Strong organic volume growth, up 10%,
1,132
delayed canola and cotton plantings
▪ Volume growth offset margin pressure
unable to offset lower global input prices
compared to the prior period
from declining prices and product mix
HY23
Volumes
Price
Other Retail
HY24
18
1.
EYCI – Eastern Young Cattle Indicator
ELDERS LIMITED
FINANCIAL RESULTS
Industry Backdrop – Livestock
Strong rebound in livestock markets improving second half outlook
FY23 HY24
▪ FY24 Q2 experienced a positive revision (+61%) since September 2023, with the index recently trading
EYCI ($/Head)
in line with the 10-year mean
2,500
▪ The price revision was driven by:
-130
(-11%)
o Improved customer sentiment following rainfall events in Eastern and Southern Australia
supporting pasture growth
2,000
1,500
1,209
1,099
1,000
500
o Stable cattle volumes
o Rainfall experienced in key regions supporting pasture growth
▪ Animal Health sales were impacted by declining cattle prices, most notably in Q1
0
2014
2019
2024
Trade Lamb ($/Head)
▪ Significant Trade Lamb price revision saw a 42% improvement since September 2023, and is currently
trading marginally below the 10-year mean
-32
(-17%)
240
▪ Price volatility was impacted by:
220
o High stock turn-off leading into the forecasted El Niño seasonal conditions
200
187
180
160
o Improvement in farmer sentiment since January 2024
156
o Rainfall in key regions
140
▪ Prices remain below HY23 but volumes have remained strong supporting the HY24 performance
120
100
2014
10-Yr Mean
1.
2.
2019
1 Std Dev
2 Std Dev
2024
El Niño “Watch” issued
El Niño “Event” issued
EYCI – Eastern States Young Cattle Indicator
Source: Reproduced courtesy of Meat and Livestock Australia Limited - www.mla.com.au
http://www.bom.gov.au/climate/enso/outlook/archive/20231219.archive.shtml
19
ELDERS LIMITED
FINANCIAL RESULTS
Real Estate in Focus
Growing our Real Estate earnings, consistent with the geographic and product diversification strategy
Elders Market Growth Opportunity
Real Estate Gross Margin ($m)
$167b
Property Management
¹
Broadacre
+21.3%
35.4
Residential
Other
33.3
30.6
28.3
8.4
25.5
25.2
9.8
7.6
20.1
18.1
28.9
CURRENT ELDERS
(4th LARGEST)3
10.5
10.9
Commentary
6.8
11.7
10.3
9.5
5.6
CURRENT
ADDRESSABLE
MARKET4
13.8
9.5
9.8
9.1
8.0
3.34%
11.8
10.4
6.5
6.3
$44b
13.3
14.4
6.1
TOTAL REAL
ESTATE MARKET4
6.6
(+22.8%)
10.8
11.0
10.1
12.0
6.2
CAGR
16.9%
1H20
2H20
1H21
2H21
1H22
2H22
1H23
2H23
1H24
9.1
9.4
10.9
10.6
12.0
12.7
13.1
13.6
17.0
Knight Frank Tasmania acquired 1 May 2024
▪
1,500 properties rent roll
▪
40 Sales agents and 4 valuation specialists
▪
Expanding our geographic footprint (5 offices)
▪
Growing our product expertise to include valuations and asset
management services
PUM²
(‘000)
Existing portfolio
Footprint
growth and
bolt-ons
+2
+5
+7
+2
+8
Dalby, Qld
Narrogin, WA
Rockingham, WA
Central Tablelands, NSW
Southwest Victoria, Vic
Hamilton, Vic
Parkes, NSW
North Ipswich, QLD
Dubbo, NSW
Townsville, QLD
Riverland, SA
Fleurieu Peninsula, SA
Gladstone, QLD
▪
Acquisitive growth improving earnings resilience
▪
Significant opportunity to diversify income and geographic footprint
▪
Complimentary to Broadacre and Residential sales
▪
HY24 includes 5-months of Charles Stewart earnings
1.
CAGR is calculated based on Half-Year Property Management Earn
3.
4th largest relative to the current addressable market, 7th largest relative to total real estate market (Top competitor has only 13.8% market share of total market)
2.
Properties Under Management (PUM)
4.
Source Core Logic
20
ELDERS LIMITED
FINANCIAL RESULTS
Geographical Diversification
All states impacted by below average seasonal conditions in H1
18%
20%
30%
WESTERN
AU ST R AL I A
SOUTH
AU ST R AL I A
VICT O RIA AND
RIVERINA
$11.7m
$13.2m
$19.9m
-53% YOY
-29% YOY
-33% YOY
25%
6%
NEW SOUTH
W AL ES
Q U EEN SL AN D AN D
NORTHERN TERRITORY
$16.1m
$3.9m
-33% YOY
-63% YOY
Excludes Wholesale Products and Corporate Overheads
Values refer to Underlying EBIT ($m)
1%
T ASM ANI A
$0.7m
-80% YOY
21
ELDERS LIMITED
FINANCIAL RESULTS
Cost Drivers
Investment in future growth driving cost uplift
HY23 Costs
Costs ($m)
Underlying Cost Base ($m)
223.0
+13.0%
HY24 vs HY23
³
People:
▪
People
448
421
12.8
183 additional FTE, incl acquisitions (2 graduates, 131 network
and business growth)
363
▪
317
Wage growth in line with CPI
247
Motor Vehicles
Property and
Lease Costs
0.0
Motor Vehicles:
151
4.4
FY20
Depreciation and
Amortisation1
FY21
FY22
2H
0.6
223
194
168
FY23
HY24
HY
+11%
IT Costs
Acquisitions
▪
1.9
Costs growth up 10.9% on HY23, driven by recent acquisitions,
partially offset by cost initiatives
7.3
▪
Discretionary spend has been controlled through behavioural
changes and focus on efficiency
Transformational
Projects
6.0
Operating and 2
Other Expenses
(9.0)
▪
initiatives to partially offset inflation
▪
HY24 Costs
1.
2.
3.
Ongoing commitment to controlled cost base in FY24, with cost
247.0
Cost base elevated following the change in Elders Wool cost
▪
50 additional motor vehicles (incl acquisitions)
▪
Increased lease costs impacted by higher interest rates
▪
Offset by lower maintenance costs and beneficial rebates
Acquisitions:
▪
10 acquisitions in HY24
▪
155 additional FTE
▪
39 additional motor vehicles
Transformational Projects:
▪
Systems Modernisation +$1.8m, including -2 FTE
▪
Elders Wool +$4.0m, including +42 FTE
Operating and Other Expenses
▪
Continued focus on discretionary spend
methodology from inclusion in gross margin to operational costs
Depreciation on property, plant and equipment only. Depreciation on ROU is included within Property and Lease Costs
Includes Consulting, Advertising, Insurance, Legal Costs etc.
CAGR calculated on the HY results
22
ELDERS LIMITED
FINANCIAL RESULTS
Cost Growth Excluding New Business: Year to Date
FY24 cost target on track through disciplined cost management
Cost Increase excl. Growth
and Transformational
Initiatives ($m)
Growth Adjusted Cost Movement² ($m)
Commentary
Base Target:
▪
CPI increase to be partially funded through $10m pro-rata cost saving
initiatives
247.0
FY24 YTD:
4.2
▪
FY24 YTD is inclusive of acquisitive SG&A, CPI increase and recurring
transformational growth expenditure
4.8
▪
135 Additional FTE relating to FY24 acquisitions
Acquisitions and Transformational Projects:
6.0
+1.8%
5.0
227.0
▪
FY23: 9 Acquisitions, the largest being Emms Mooney and Rockingham
▪
FY24 H1: 10 Acquisitions, the largest being Eureka! and Charles Stewart
▪
Knight Frank Tasmania completed after balance date
▪
Transformational projects including toll formulation facilities in WA and
additional depreciation and amortisation costs pertaining to these projects
223.0
3.9
Elders Wool
▪
Previously the operational costs were included in gross margin as part of the
AWH fees. The in-house model has resulted in the comparative fees being
recorded under costs with the benefit in gross margin.
HY23
Base
1.
2.
Base
Growth
HY24 excl
New Business
FY23
Acquisitions¹
FY24
Acquisitions
Elders Wool
Transformational
Projects
FY24 YTD
Act
FY23 acquisitions with less than 12 months earnings
Includes the rolling twelve-month costs from acquisitions and transformational projects with less than 12 months of earnings and thus is not directly comparable to slide 22 which is a half-on-half comparison
23
ELDERS LIMITED
FINANCIAL RESULTS
Capital Allocation
Return on capital forecast to improve in second half following progress on working capital efficiency
Return on Capital (%)
Working Capital at Balance Date ($m)
Average
-39
-180
(-22.7%)
Balance Date
735
795
-5.5
649
16.9%
Trade and Other Receivables¹ ($m)
693
892
853
HY23
HY24
714
615
586
16.0%
HY22
Inventory² ($m)
HY22
11.4%
▪
HY23
-125
HY24
HY24 average working capital elevated due to improved
679
554
378
supply chains in 2H23, with levels declining throughout
HY24
▪
Balance date working capital reflective of efficiency
HY22
HY23
Trade and Other Payables³ ($m)
initiatives, declining input prices and normalising supply
HY23
FY23
▪
Balance Date
Including Livestock at Balance Date
668
776
792
HY22
HY23
HY24
Average working capital expected to decline by FY24 due
to focused working capital management
1.
2.
+16
chains
HY24
HY24
24
ELDERS LIMITED
FINANCIAL RESULTS
Cash Flow
Focus on capital efficiency evident in cash conversion
Cash Conversion (%)2
Operating Cash Flow ($m)
+511
(10.0)
12.2
38.4
75.0
(44.3)
146.1
(114.4)
-172%
HY23
1.
2.
3.
Depreciation
and
amortisation
Other non
cash items
Interest, tax
and dividends
EBITDA
adjusted
for non
cash items
(Inc)/dec in
trade and
other
receivables
(Inc)/dec in
inventories
HY24
AASB 16 adjusted Cash Conversion (%)
(13.7)
EBIT
339%
48.7
34.4
Inc/(dec) in
Other
trade and
movements1
other payables
Operating
cash flow 4
+267
141%
Key metrics ($m)
HY24
HY23
Var
Underlying EBITDA adjusted for non cash items
75.0
130.1
(42%)
-127%
HY23
Movements in assets and liabilities
(26.3)
(217.0)
88%
Working Capital to Sales (%)3
Cash from operating activities
48.7
(86.9)
156%
Investing cash flows
(88.4)
(99.7)
11%
Financing cash flows
56.3
182.8
(69%)
Net cash flow
16.6
(3.8)
537%
Other movements includes provisions and balances acquired via acquisitions
Cash conversion is calculated on a YTD basis, operating cash flow / U’NPAT
Working capital to sales is calculated on a rolling 12-month basis
4.
5.
Excludes the impact of AASB 16 cash lease expenses of $28.5m
Operating cash flow includes the Rural Bank termination payment
HY24
+3
19
22
HY23
HY24
25
ELDERS LIMITED
FINANCIAL RESULTS
Net Debt and Financial Ratios
Accounting leverage expected to return to within target range of 1.5 – 2.0x by FY25 H1. Elders maintains significant headroom to all banking covenants.
Net debt, balance date ($m)
Leverage ratio
Interest cover
Gearing ratio
Balance date net debt /
EBITDA
EBITDA / net interest
Balance date net debt / closing
equity
586.1
581.7
Borrowings
Lease
Liabilities
Cash
394.3
438.7
229.8
157.0
14.0
Excluding AASB 16
+4.4
38.0
HY24
HY23
+ 0.4
2.6
50
15.1
43
2.2
5.5
HY23
Net debt, average ($m)
-6.8
-9.6
HY24
HY23
HY24
HY23
HY24
Leverage ratio
Interest cover
Net worth
<2.5 times
>3.5 times
>$250 million
563.4
395.5
406.3
Borrowings
Lease
Liabilities
Cash
301.3
126.9
32.7
HY23
176.8
19.7
Banking covenants1,2
+42.4%
2.5
2.
+581
6.2
831
3.5
0.9
250
HY24
Covenant
1.
+2.7
-1.6
HY24
Covenant
HY24
Covenant
HY24
Calculated pursuant to definitions in group syndicated facilities which are subject to change over time. The current covenant calculations exclude all accounting adjustments required by AASB 16
Leases and the leverage covenant excludes the debtor securitisation balance from net debt
Undrawn facilities at 31 March were $152.7 million out of total available facilities of $554 million and significant headroom in our banking covenants
26
Strategy and Market
Outlook
Presented by Mark Allison (Managing Director and CEO)
27
Elders Limited
Option 3 – New Format, simplified priorities
Compelling shareholder returns
Industry leading sustainability outcomes
Most trusted Agribusiness brand
5-10% EBIT and EPS growth through the cycles at
minimum 15% ROC
across health and safety, community, environment and
governance
in rural and regional Australia
RURAL
PRODUCTS
AGENCY
SERVICES
FEED AND
PROCESSING
TECHNICAL
SERVICES
FINANCIAL
SERVICES
REAL ESTATE
SERVICES
RUN
TRANSFORM
INNOVATE & GROW
Optimise the existing business by:
Future-proof our business by:
Expand and innovate our portfolio by:
1
Deepening customer relationships to drive
loyalty and growth
4 Streamlining our supply chain to fully optimise
6
Growing our portfolio of products, services,
geographic footprint and channels
2
Investing in our people to ensure we have the
right people in the right places who are set up
for success
5 Modernising our systems with leading
7
Enhancing margins through value chain
expansion and integration
3
Maintaining unflinching financial discipline and
commitment to cost and capital efficiency
8
Innovating to create sustainable solutions for
our customers and communities
CUSTOMER FOCUSED
INNOVATION
all parts of our integrated value chain
technology solutions to enhance customer
experience, drive efficiencies and support growth
TEAM WORK
INTEGRITY
ACCOUNTABILITY
2828
ELDERS LIMITED
STRATEGY
Our Strategic Priorities – Transform
Gross margin growth and efficiency through product expansion
ELDERS WOOL¹
Enhanced client experience through state-of-the-art wool handling facility
Business Model
Enhanced Efficiency
Financial Creation
▪
Modern, efficient, and scalable
▪
Economies of scale through volume and centralised business model
▪
AGVs² for enhanced efficiency and a 24hr operational model
▪
Commercial benefit gained from solar power, LED lighting and electronic AGVs²
▪
Optimises logistics, sales and storage through automated warehousing
▪
Centralised model insulated from cost pressures benefiting growers
▪
Provides opportunity to generate revenue from additional avenues
▪
Increased earn per bale and gross margin
▪
EBIT accretive by approximately $4-$5 million per annum
Over 52,000 bales received since November 2023
1.
Projects are expected to deliver a ROC greater than 15% once operating at scale
2.
AGV – Automated guided vehicle
29
ELDERS LIMITED
STRATEGY
Our Strategic Priorities – Transform
Gross margin growth and efficiency through platform modernisation
SYSTEMS MODERNISATION¹
Modernising our platforms to deliver more efficient business processes
Spend ($’m)
Wave 1
(Procurement)
Total Spend
CAPEX
12.4
OPEX - non underlying
Completed
6.3
Total
Wave 2
(Retail)
18.7
FY23
FY24
Total Budget
CAPEX
2.3
9.5
24 – 27
OPEX - non underlying
-
0.9
16 – 18
Total
2.3
10.4
40 - 45
FY23
FY24
Total Budget
Wave 3
CAPEX
-
-
7–9
(Livestock)
OPEX - non underlying
-
-
3–4
Total
-
-
10 – 13
2023
2024
2025
TIMELINE
2022
Wave 1
Wave 3 spend predominately
expected in FY25
Wave 2
Wave 3
30
1.
Does not include underlying OPEX which predominantly rel
Share your feedback
Discover